Feedback
Make this your Home
News Markets Mutual Funds IPO Commodities Wealth Portfolio Messages Videos Mail CNBC-TV18
CNBC-TV18 Matrix SENSEX 17180.18 158.33 NIFTY 5103.55 51.10
 

Bhagyanagar India Profit & Loss account, Bhagyanagar India Financial Statement & Accounts

Bhagyanagar India

BSE: 512296  |  NSE: BHAGYNAGAR  |  ISIN: INE458B01028  |  Cables - Telephone

Print/Copy to Excel :
« Previous Years  

Profit & Loss account of Bhagyanagar India

------------------- in Rs. Cr. -------------------
Mar '05 Mar '06 Mar '07 Mar '08 Mar '09
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover 155.99 202.80 268.34 228.45 214.16
Excise Duty 19.64 30.48 29.91 28.50 24.53
Net Sales 136.35 172.32 238.43 199.95 189.63
Other Income 11.74 9.69 8.81 20.75 9.47
Stock Adjustments 3.64 6.27 -12.36 3.09 -2.60
Total Income 151.73 188.28 234.88 223.79 196.50
Expenditure
Raw Materials 107.08 139.10 128.46 147.72 149.18
Power & Fuel Cost 4.12 3.72 3.25 3.74 3.67
Employee Cost 2.12 2.43 3.51 5.47 3.89
Other Manufacturing Expenses 0.96 1.03 1.37 2.29 3.06
Selling and Admin Expenses 3.42 6.77 10.72 9.73 10.80
Miscellaneous Expenses 0.77 0.95 1.05 1.10 1.05
Preoperative Exp Capitalised 0.00 0.00 0.00 0.00 0.00
Total Expenses 118.47 154.00 148.36 170.05 171.65
Mar '05 Mar '06 Mar '07 Mar '08 Mar '09
12 mths 12 mths 12 mths 12 mths 12 mths
Operating Profit 21.52 24.59 77.71 32.99 15.38
PBDIT 33.26 34.28 86.52 53.74 24.85
Interest 1.07 0.77 4.20 5.91 4.63
PBDT 32.19 33.51 82.32 47.83 20.22
Depreciation 2.75 2.48 2.99 4.83 4.98
Other Written Off 0.00 0.02 0.00 0.05 0.05
Profit Before Tax 29.44 31.01 79.33 42.95 15.19
Extra-ordinary items 0.31 0.43 1.08 0.02 0.09
PBT (Post Extra-ord Items) 29.75 31.44 80.41 42.97 15.28
Tax 2.62 5.50 10.22 5.55 4.25
Reported Net Profit 26.96 25.96 70.17 37.41 11.04
Total Value Addition 11.38 14.89 19.90 22.34 22.47
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend 1.58 2.22 4.47 4.47 2.98
Corporate Dividend Tax 0.22 0.31 0.76 0.76 0.51
Per share data (annualised)
Shares in issue (lakhs) 315.13 370.00 745.00 745.00 745.00
Earning Per Share (Rs) 8.56 7.02 9.42 5.02 1.48
Equity Dividend (%) 25.00 30.00 30.00 30.00 20.00
Book Value (Rs) 26.54 32.94 25.04 29.36 29.32
Source : Religare Technova
Explore Bhagyanagar Ind connections