 |
|
|
Dec '04 |
Dec '05 |
Dec '06 |
Dec '07 |
Dec '08 |
|
| Sales Turnover |
58.43 |
71.81 |
92.04 |
96.77 |
72.84 |
| Other Income |
2.00 |
2.78 |
2.01 |
4.58 |
0.45 |
| Total Income |
60.43 |
74.59 |
94.05 |
101.35 |
73.29 |
| Total Expenses |
55.13 |
63.16 |
77.84 |
82.70 |
72.72 |
| Operating Profit |
3.30 |
8.65 |
14.20 |
14.07 |
0.12 |
| Profit On Sale Of Assets |
-- |
-- |
-- |
-- |
-- |
| Profit On Sale Of Investments |
-- |
-- |
-- |
-- |
-- |
| Gain/Loss On Foreign Exchange |
-- |
-- |
-- |
-- |
-- |
| VRS Adjustment |
-- |
-- |
-- |
-- |
-- |
| Other Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Total Extraordinary Income/Expenses |
-- |
-- |
-- |
-0.36 |
-1.47 |
| Tax On Extraordinary Items |
-- |
-- |
-- |
-- |
-- |
| Net Extra Ordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Gross Profit |
5.30 |
11.43 |
16.21 |
18.65 |
0.57 |
| Interest |
0.49 |
0.89 |
0.79 |
2.00 |
3.97 |
| PBDT |
4.81 |
10.54 |
15.43 |
16.29 |
-4.88 |
| Depreciation |
0.94 |
1.04 |
1.36 |
1.35 |
1.40 |
| Depreciation On Revaluation Of Assets |
-- |
-- |
-- |
-- |
-- |
| PBT |
3.87 |
9.50 |
14.07 |
14.94 |
-6.28 |
| Tax |
0.13 |
3.21 |
4.92 |
5.28 |
0.20 |
| Net Profit |
3.74 |
6.29 |
9.15 |
9.66 |
-6.48 |
| Prior Years Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Depreciation for Previous Years Written Back/ Provided |
-- |
-- |
-- |
-- |
-- |
| Dividend |
-- |
-- |
-- |
-- |
-- |
| Dividend Tax |
-- |
-- |
-- |
-- |
-- |
| Dividend (%) |
-- |
-- |
-- |
-- |
-- |
| Earnings Per Share |
2.77 |
4.66 |
6.78 |
3.58 |
-- |
| Book Value |
-- |
-- |
-- |
-- |
-- |
| Equity |
13.50 |
13.50 |
13.50 |
13.50 |
13.50 |
| Reserves |
-- |
-- |
-- |
-- |
-- |
| Face Value |
10.00 |
10.00 |
10.00 |
5.00 |
5.00 |
|
|
|
|
| Source : Religare Technova |
| Explore Batliboi connections |
|
