 |
|
|
Dec '05 |
Dec '06 |
Dec '07 |
Dec '08 |
|
| Sales Turnover |
72.00 |
141.90 |
64.80 |
100.37 |
| Other Income |
0.73 |
0.21 |
2.57 |
1.56 |
| Total Income |
72.73 |
142.11 |
67.36 |
101.93 |
| Total Expenses |
51.88 |
83.23 |
42.49 |
64.46 |
| Operating Profit |
20.12 |
58.67 |
22.31 |
35.91 |
| Profit On Sale Of Assets |
-- |
-- |
-- |
-- |
| Profit On Sale Of Investments |
-- |
-- |
-- |
-- |
| Gain/Loss On Foreign Exchange |
-- |
-- |
-- |
-- |
| VRS Adjustment |
-- |
-- |
-- |
-- |
| Other Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
| Total Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
| Tax On Extraordinary Items |
-- |
-- |
-- |
-- |
| Net Extra Ordinary Income/Expenses |
-- |
-- |
-- |
-- |
| Gross Profit |
20.85 |
58.88 |
24.88 |
37.47 |
| Interest |
8.90 |
6.45 |
3.99 |
22.14 |
| PBDT |
11.94 |
52.42 |
20.88 |
15.34 |
| Depreciation |
4.30 |
4.29 |
3.80 |
10.34 |
| Depreciation On Revaluation Of Assets |
-- |
-- |
-- |
-- |
| PBT |
7.64 |
48.13 |
17.08 |
5.00 |
| Tax |
2.82 |
5.40 |
5.63 |
0.38 |
| Net Profit |
4.82 |
42.73 |
11.45 |
4.62 |
| Prior Years Income/Expenses |
-- |
-- |
-- |
-1.65 |
| Depreciation for Previous Years Written Back/ Provided |
-- |
-- |
-- |
-- |
| Dividend |
-- |
-- |
-- |
-- |
| Dividend Tax |
-- |
-- |
-- |
-- |
| Dividend (%) |
-- |
-- |
-- |
-- |
| Earnings Per Share |
4.10 |
26.22 |
7.02 |
2.83 |
| Book Value |
-- |
-- |
-- |
-- |
| Equity |
11.75 |
16.30 |
16.30 |
16.30 |
| Reserves |
-- |
-- |
-- |
-- |
| Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
|
|
|
|
| Source : Religare Technova |
| Explore Atlanta connections |
|
