 |
|
|
Mar '05 |
Mar '06 |
Dec '06 |
Dec '07 |
Dec '08 |
|
| Sales Turnover |
137.68 |
193.30 |
237.19 |
278.46 |
193.02 |
| Other Income |
1.94 |
7.20 |
5.61 |
3.10 |
72.96 |
| Total Income |
139.62 |
200.50 |
242.80 |
281.56 |
265.99 |
| Total Expenses |
77.11 |
122.09 |
159.05 |
182.61 |
115.87 |
| Operating Profit |
60.57 |
71.21 |
78.14 |
95.85 |
77.15 |
| Profit On Sale Of Assets |
-- |
-- |
-- |
-- |
-- |
| Profit On Sale Of Investments |
-- |
-- |
-- |
-- |
-- |
| Gain/Loss On Foreign Exchange |
-- |
-- |
-- |
-- |
-- |
| VRS Adjustment |
-- |
-- |
-- |
-- |
-- |
| Other Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Total Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-130.16 |
| Tax On Extraordinary Items |
-- |
-- |
-- |
-- |
-- |
| Net Extra Ordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Gross Profit |
62.51 |
78.41 |
83.75 |
98.95 |
150.11 |
| Interest |
-- |
-- |
-- |
-- |
2.09 |
| PBDT |
62.51 |
78.41 |
83.74 |
98.95 |
17.88 |
| Depreciation |
13.48 |
13.34 |
10.63 |
22.03 |
38.53 |
| Depreciation On Revaluation Of Assets |
-- |
-- |
-- |
-- |
-- |
| PBT |
49.03 |
65.07 |
73.11 |
76.92 |
-20.65 |
| Tax |
0.90 |
0.77 |
1.08 |
0.80 |
0.88 |
| Net Profit |
48.13 |
64.30 |
72.03 |
76.12 |
-21.53 |
| Prior Years Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Depreciation for Previous Years Written Back/ Provided |
-- |
-- |
-- |
-- |
-- |
| Dividend |
-- |
-- |
-- |
-- |
-- |
| Dividend Tax |
-- |
-- |
-- |
-- |
-- |
| Dividend (%) |
-- |
-- |
-- |
-- |
-- |
| Earnings Per Share |
6.42 |
7.54 |
8.31 |
8.14 |
-- |
| Book Value |
-- |
-- |
-- |
-- |
-- |
| Equity |
15.00 |
17.06 |
17.33 |
18.70 |
18.71 |
| Reserves |
-- |
-- |
-- |
-- |
-- |
| Face Value |
2.00 |
2.00 |
2.00 |
2.00 |
2.00 |
|
|
|
|
| Source : Religare Technova |
| Explore Aftek connections |
|
