Feedback
Make this your Home
News Markets Mutual Funds IPO Commodities Wealth Portfolio Messages Videos Mail CNBC-TV18
CNBC-TV18 Matrix SENSEX 17180.18 158.33 NIFTY 5103.55 51.10
 

Adhunik Metaliks Profit & Loss account, Adhunik Metaliks Financial Statement & Accounts

Adhunik Metaliks

BSE: 532727  |  NSE: ADHUNIK  |  ISIN: INE400H01019  |  Steel - Sponge Iron

Print/Copy to Excel :
« Previous Years  

Profit & Loss account of Adhunik Metaliks

------------------- in Rs. Cr. -------------------
Mar '05 Mar '06 Mar '07 Mar '08 Mar '09
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover 142.14 461.30 811.54 1,107.60 1,281.55
Excise Duty 11.97 39.00 76.90 103.46 116.48
Net Sales 130.17 422.30 734.64 1,004.14 1,165.07
Other Income 0.21 1.56 7.43 6.28 -8.52
Stock Adjustments -1.41 0.40 40.52 78.98 -10.03
Total Income 128.97 424.26 782.59 1,089.40 1,146.52
Expenditure
Raw Materials 88.37 291.79 509.84 723.77 728.97
Power & Fuel Cost 5.02 24.04 49.08 51.73 64.85
Employee Cost 1.27 3.79 10.47 20.37 30.43
Other Manufacturing Expenses 3.49 9.40 28.33 54.99 60.54
Selling and Admin Expenses 12.60 18.05 48.46 54.07 67.61
Miscellaneous Expenses 2.23 3.68 9.49 9.52 10.59
Preoperative Exp Capitalised 0.00 0.00 0.00 0.00 0.00
Total Expenses 112.98 350.75 655.67 914.45 962.99
Mar '05 Mar '06 Mar '07 Mar '08 Mar '09
12 mths 12 mths 12 mths 12 mths 12 mths
Operating Profit 15.78 71.95 119.49 168.67 192.05
PBDIT 15.99 73.51 126.92 174.95 183.53
Interest 3.10 12.66 29.82 61.62 116.16
PBDT 12.89 60.85 97.10 113.33 67.37
Depreciation 2.21 6.88 11.34 23.25 36.94
Other Written Off 0.04 0.04 0.04 0.04 0.00
Profit Before Tax 10.64 53.93 85.72 90.04 30.43
Extra-ordinary items -0.02 1.16 1.44 1.29 3.94
PBT (Post Extra-ord Items) 10.62 55.09 87.16 91.33 34.37
Tax 3.54 21.39 9.69 10.87 4.24
Reported Net Profit 7.10 33.71 77.47 80.46 30.15
Total Value Addition 24.60 58.96 145.84 190.69 234.02
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 4.56 9.12 10.95 10.55
Corporate Dividend Tax 0.00 0.64 1.55 1.86 1.79
Per share data (annualised)
Shares in issue (lakhs) 540.73 912.31 912.31 912.31 912.31
Earning Per Share (Rs) 1.31 3.69 8.49 8.82 3.30
Equity Dividend (%) 0.00 5.00 10.00 12.00 10.00
Book Value (Rs) 13.33 24.02 28.83 33.96 31.98
Source : Religare Technova
Explore Adhunik Metalik connections