 |
 |
|
Mar '13 |
Mar '12 |
Mar '11 |
Mar '10 |
Mar '09 |
 |
| Net Sales/Income from operations |
6,328.41 |
3,948.90 |
2,106.43 |
434.86 |
-- |
| Other Operating Income |
4.57 |
-- |
-- |
-- |
-- |
| Total Income From Operations |
6,332.98 |
3,948.90 |
2,106.43 |
-- |
-- |
| EXPENDITURE |
|
|
|
|
| Consumption of Raw Materials |
-- |
-- |
-- |
-- |
-- |
| Purchase of Traded Goods |
-- |
-- |
-- |
-- |
-- |
| Increase/Decrease in Stocks |
-- |
-- |
-- |
-- |
-- |
| Power & Fuel |
4,698.88 |
2,264.49 |
704.36 |
166.71 |
-- |
| Employees Cost |
137.39 |
52.51 |
29.77 |
4.55 |
-- |
| Depreciation |
1,138.45 |
551.45 |
180.37 |
35.35 |
-- |
| Excise Duty |
-- |
-- |
-- |
-- |
-- |
| Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
1.87 |
| R & D Expenses |
-- |
-- |
-- |
-- |
-- |
| Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
| Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
| Other Expenses |
699.49 |
392.47 |
156.52 |
19.01 |
-- |
| P/L Before Other Inc. , Int., Excpt. Items & Tax |
-341.23 |
687.98 |
1,035.41 |
-- |
-- |
| Other Income |
535.11 |
290.93 |
18.64 |
31.93 |
-- |
| P/L Before Int., Excpt. Items & Tax |
193.88 |
978.91 |
1,054.05 |
-- |
-- |
| Interest |
1,739.18 |
787.68 |
230.28 |
37.67 |
-- |
| P/L Before Exceptional Items & Tax |
-1,545.30 |
191.23 |
823.77 |
203.50 |
-- |
| Exceptional Items |
51.59 |
-194.85 |
-- |
-- |
-- |
| P/L Before Tax |
-1,493.71 |
-3.62 |
823.77 |
-- |
-- |
| Tax |
458.32 |
290.30 |
300.02 |
32.70 |
-- |
| P/L After Tax from Ordinary Activities |
-1,952.03 |
-293.92 |
523.75 |
-- |
-- |
| Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
| Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
| Net Profit/(Loss) For the Period |
-1,952.03 |
-293.92 |
523.75 |
170.80 |
-1.87 |
| Equity Share Capital |
2,393.27 |
2,180.04 |
2,180.04 |
2,180.04 |
1,841.98 |
| Reserves Excluding Revaluation Reserves |
2,256.50 |
3,848.75 |
4,142.67 |
3,619.60 |
451.66 |
| Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
| EPS Before Extra Ordinary |
|
|
|
|
| Basic EPS |
-8.16 |
-1.35 |
2.40 |
-- |
-- |
| Diluted EPS |
-8.16 |
-1.35 |
2.40 |
-- |
-- |
| EPS After Extra Ordinary |
|
|
|
|
| Basic EPS |
-8.16 |
-1.35 |
2.40 |
-- |
-- |
| Diluted EPS |
-8.16 |
-1.35 |
2.40 |
-- |
-- |
| Public Share Holding |
|
|
|
|
| No Of Shares (Crores) |
71.80 |
57.77 |
57.77 |
57.77 |
-- |
| Share Holding (%) |
30.00 |
26.50 |
26.50 |
26.50 |
-- |
| Promoters and Promoter Group Shareholding |
|
|
|
|
| a) Pledged/Encumbered |
|
|
|
|
| - Number of shares (Crores) |
41.54 |
32.68 |
85.82 |
-- |
-- |
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
24.79 |
20.39 |
53.56 |
-- |
-- |
| - Per. of shares (as a % of the total Share Cap. of the company) |
17.36 |
14.99 |
39.37 |
-- |
-- |
| b) Non-encumbered |
|
|
|
|
| - Number of shares (Crores) |
125.99 |
127.55 |
74.40 |
-- |
-- |
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
75.21 |
79.61 |
46.44 |
-- |
-- |
| - Per. of shares (as a % of the total Share Cap. of the company) |
52.64 |
58.51 |
34.13 |
-- |
-- |
| Notes |
|
 |
 |
|
|
|
|
|
 |
| Source : Dion Global Solutions Limited |
 |