Adani Enterprises
BSE: 512599 | NSE: ADANIENT | ISIN: INE423A01024 | Trading
Profit & Loss account of Adani Enterprises |
------------------- in Rs. Cr. ------------------- |
|
Mar '05 |
Mar '06 |
Mar '07 |
Mar '08 |
Mar '09 |
 |
|
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| Income |
|
|
|
|
| Sales Turnover |
13,513.53 |
9,336.47 |
10,061.71 |
11,379.65 |
11,331.20 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Sales |
13,513.53 |
9,336.47 |
10,061.71 |
11,379.65 |
11,331.20 |
| Other Income |
125.04 |
209.50 |
327.65 |
478.90 |
479.93 |
| Stock Adjustments |
95.51 |
5.95 |
42.81 |
504.27 |
-557.13 |
| Total Income |
13,734.08 |
9,551.92 |
10,432.17 |
12,362.82 |
11,254.00 |
| Expenditure |
|
|
|
|
| Raw Materials |
12,992.55 |
8,814.26 |
9,500.50 |
11,113.19 |
9,907.36 |
| Power & Fuel Cost |
0.86 |
0.92 |
1.02 |
1.26 |
2.54 |
| Employee Cost |
11.97 |
22.58 |
33.72 |
53.49 |
62.73 |
| Other Manufacturing Expenses |
35.04 |
10.11 |
20.54 |
34.57 |
12.07 |
| Selling and Admin Expenses |
339.11 |
186.16 |
237.88 |
360.04 |
392.13 |
| Miscellaneous Expenses |
50.11 |
39.10 |
51.75 |
47.07 |
43.67 |
| Preoperative Exp Capitalised |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Expenses |
13,429.64 |
9,073.13 |
9,845.41 |
11,609.62 |
10,420.50 |
|
Mar '05 |
Mar '06 |
Mar '07 |
Mar '08 |
Mar '09 |
|
|
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| Operating Profit |
179.40 |
269.29 |
259.11 |
274.30 |
353.57 |
| PBDIT |
304.44 |
478.79 |
586.76 |
753.20 |
833.50 |
| Interest |
172.07 |
333.54 |
380.38 |
390.98 |
450.11 |
| PBDT |
132.37 |
145.25 |
206.38 |
362.22 |
383.39 |
| Depreciation |
2.11 |
3.21 |
6.90 |
11.25 |
12.08 |
| Other Written Off |
0.95 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit Before Tax |
129.31 |
142.04 |
199.48 |
350.97 |
371.31 |
| Extra-ordinary items |
-3.05 |
14.18 |
-0.65 |
3.41 |
3.58 |
| PBT (Post Extra-ord Items) |
126.26 |
156.22 |
198.83 |
354.38 |
374.89 |
| Tax |
17.93 |
37.88 |
47.62 |
42.31 |
48.46 |
| Reported Net Profit |
108.29 |
118.34 |
150.69 |
312.61 |
326.42 |
| Total Value Addition |
437.09 |
258.87 |
344.91 |
496.43 |
513.14 |
| Preference Dividend |
0.19 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend |
9.02 |
10.22 |
11.34 |
14.79 |
24.67 |
| Corporate Dividend Tax |
1.29 |
1.43 |
1.59 |
2.51 |
4.19 |
| Per share data (annualised) |
|
|
|
|
| Shares in issue (lakhs) |
2,255.40 |
2,261.90 |
2,464.87 |
2,464.87 |
2,466.09 |
| Earning Per Share (Rs) |
4.79 |
5.23 |
6.11 |
12.68 |
13.24 |
| Equity Dividend (%) |
40.00 |
45.00 |
45.00 |
60.00 |
100.00 |
| Book Value (Rs) |
30.03 |
34.06 |
42.36 |
54.27 |
66.63 |
|
|
|
|
| Source : Religare Technova |
| Explore Adani Enterpris connections |
|
