 |
|
|
Mar '05 |
Dec '05 |
Dec '06 |
Dec '07 |
Dec '08 |
|
| Sales Turnover |
3,887.40 |
3,160.18 |
5,716.98 |
6,878.00 |
7,474.15 |
| Other Income |
95.79 |
114.15 |
131.48 |
128.80 |
123.18 |
| Total Income |
3,983.19 |
3,274.33 |
5,848.46 |
7,006.80 |
7,597.33 |
| Total Expenses |
3,264.02 |
2,640.74 |
4,093.76 |
4,960.61 |
5,575.46 |
| Operating Profit |
623.38 |
519.44 |
1,623.22 |
1,917.39 |
1,898.69 |
| Profit On Sale Of Assets |
-- |
-- |
-- |
-- |
-- |
| Profit On Sale Of Investments |
-- |
-- |
-- |
-- |
-- |
| Gain/Loss On Foreign Exchange |
-- |
-- |
-- |
-- |
-- |
| VRS Adjustment |
-- |
-- |
-- |
-- |
-- |
| Other Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Total Extraordinary Income/Expenses |
-- |
278.66 |
171.08 |
213.11 |
48.86 |
| Tax On Extraordinary Items |
-- |
-- |
-- |
-- |
-- |
| Net Extra Ordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Gross Profit |
719.17 |
633.59 |
1,754.70 |
2,046.19 |
2,021.87 |
| Interest |
88.19 |
63.76 |
52.03 |
23.94 |
39.97 |
| PBDT |
630.98 |
848.49 |
1,873.75 |
2,235.36 |
2,030.77 |
| Depreciation |
186.86 |
164.37 |
254.25 |
305.07 |
294.18 |
| Depreciation On Revaluation Of Assets |
-- |
-- |
-- |
-- |
-- |
| PBT |
444.12 |
684.12 |
1,619.50 |
1,930.29 |
1,736.59 |
| Tax |
65.73 |
139.94 |
387.66 |
491.70 |
523.81 |
| Net Profit |
378.39 |
544.18 |
1,231.84 |
1,438.59 |
1,212.78 |
| Prior Years Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Depreciation for Previous Years Written Back/ Provided |
-- |
-- |
-- |
-- |
-- |
| Dividend |
-- |
-- |
-- |
-- |
-- |
| Dividend Tax |
-- |
-- |
-- |
-- |
-- |
| Dividend (%) |
-- |
-- |
-- |
-- |
-- |
| Earnings Per Share |
21.11 |
29.46 |
65.71 |
76.59 |
64.55 |
| Book Value |
-- |
-- |
-- |
-- |
-- |
| Equity |
179.23 |
184.72 |
187.48 |
187.83 |
187.88 |
| Reserves |
1,418.45 |
1,951.21 |
2,955.16 |
-- |
4,739.85 |
| Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
|
|
|
|
| Source : Religare Technova |
| Explore ACC connections |
|
