 |
|
|
Dec '04 |
Dec '05 |
Dec '06 |
Dec '07 |
Dec '08 |
|
| Sales Turnover |
2,260.22 |
2,963.05 |
4,274.01 |
5,930.31 |
6,946.37 |
| Other Income |
45.35 |
51.09 |
73.69 |
71.05 |
21.08 |
| Total Income |
2,305.57 |
3,014.14 |
4,347.70 |
6,001.36 |
6,967.45 |
| Total Expenses |
2,047.34 |
2,644.88 |
3,797.30 |
5,205.68 |
6,065.00 |
| Operating Profit |
212.88 |
318.17 |
476.71 |
724.63 |
881.37 |
| Profit On Sale Of Assets |
-- |
-- |
-- |
-- |
-- |
| Profit On Sale Of Investments |
-- |
-- |
-- |
-- |
-- |
| Gain/Loss On Foreign Exchange |
-- |
-- |
-- |
-- |
-- |
| VRS Adjustment |
-- |
-- |
-- |
-- |
-- |
| Other Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Total Extraordinary Income/Expenses |
3.80 |
-- |
-- |
-- |
-- |
| Tax On Extraordinary Items |
-- |
-- |
-- |
-- |
-- |
| Net Extra Ordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Gross Profit |
258.23 |
369.26 |
550.40 |
795.68 |
902.45 |
| Interest |
1.35 |
6.64 |
0.73 |
6.81 |
32.53 |
| PBDT |
260.68 |
362.62 |
549.68 |
788.87 |
869.92 |
| Depreciation |
20.36 |
23.14 |
26.47 |
32.41 |
36.68 |
| Depreciation On Revaluation Of Assets |
-- |
-- |
-- |
-- |
-- |
| PBT |
240.32 |
339.48 |
523.21 |
756.46 |
833.24 |
| Tax |
86.00 |
120.80 |
182.90 |
264.79 |
285.83 |
| Net Profit |
154.32 |
218.68 |
340.31 |
491.67 |
547.41 |
| Prior Years Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Depreciation for Previous Years Written Back/ Provided |
-- |
-- |
-- |
-- |
-- |
| Dividend |
-- |
-- |
-- |
-- |
-- |
| Dividend Tax |
-- |
-- |
-- |
-- |
-- |
| Dividend (%) |
-- |
-- |
-- |
-- |
-- |
| Earnings Per Share |
36.41 |
51.60 |
80.30 |
23.20 |
25.83 |
| Book Value |
-- |
-- |
-- |
-- |
-- |
| Equity |
42.38 |
42.38 |
42.38 |
42.38 |
42.38 |
| Reserves |
-- |
-- |
-- |
-- |
-- |
| Face Value |
10.00 |
10.00 |
10.00 |
2.00 |
2.00 |
|
|
|
|
| Source : Religare Technova |
| Explore ABB connections |
|
