ABB
BSE: 500002 | NSE: ABB | ISIN: INE117A01022 | Electric Equipment
Profit & Loss account of ABB |
------------------- in Rs. Cr. ------------------- |
|
Dec '04 |
Dec '05 |
Dec '06 |
Dec '07 |
Dec '08 |
 |
|
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| Income |
|
|
|
|
| Sales Turnover |
2,445.80 |
3,213.18 |
4,621.89 |
6,401.40 |
7,370.98 |
| Excise Duty |
185.58 |
236.88 |
330.55 |
452.96 |
503.21 |
| Net Sales |
2,260.22 |
2,976.30 |
4,291.34 |
5,948.44 |
6,867.77 |
| Other Income |
47.02 |
37.77 |
56.36 |
-2.19 |
99.68 |
| Stock Adjustments |
23.58 |
7.80 |
53.02 |
52.07 |
0.00 |
| Total Income |
2,330.82 |
3,021.87 |
4,400.72 |
5,998.32 |
6,967.45 |
| Expenditure |
|
|
|
|
| Raw Materials |
740.96 |
899.86 |
1,297.54 |
1,612.05 |
4,984.28 |
| Power & Fuel Cost |
12.18 |
14.91 |
19.01 |
22.33 |
27.43 |
| Employee Cost |
136.05 |
178.38 |
241.42 |
306.07 |
402.96 |
| Other Manufacturing Expenses |
965.38 |
1,272.95 |
1,944.55 |
2,785.58 |
102.24 |
| Selling and Admin Expenses |
137.65 |
181.61 |
204.24 |
272.98 |
331.81 |
| Miscellaneous Expenses |
70.93 |
98.14 |
134.19 |
193.43 |
203.82 |
| Preoperative Exp Capitalised |
0.00 |
0.00 |
0.00 |
0.00 |
-4.39 |
| Total Expenses |
2,063.15 |
2,645.85 |
3,840.95 |
5,192.44 |
6,048.15 |
|
Dec '04 |
Dec '05 |
Dec '06 |
Dec '07 |
Dec '08 |
|
|
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| Operating Profit |
220.65 |
338.25 |
503.41 |
808.07 |
819.62 |
| PBDIT |
267.67 |
376.02 |
559.77 |
805.88 |
919.30 |
| Interest |
7.00 |
13.40 |
10.10 |
17.03 |
49.38 |
| PBDT |
260.67 |
362.62 |
549.67 |
788.85 |
869.92 |
| Depreciation |
20.36 |
23.14 |
26.47 |
32.41 |
36.68 |
| Other Written Off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit Before Tax |
240.31 |
339.48 |
523.20 |
756.44 |
833.24 |
| Extra-ordinary items |
0.00 |
-0.28 |
0.00 |
0.00 |
0.00 |
| PBT (Post Extra-ord Items) |
240.31 |
339.20 |
523.20 |
756.44 |
833.24 |
| Tax |
86.00 |
120.80 |
182.90 |
264.79 |
285.83 |
| Reported Net Profit |
154.32 |
218.68 |
340.31 |
491.67 |
547.41 |
| Total Value Addition |
1,322.19 |
1,745.99 |
2,543.41 |
3,580.39 |
1,063.87 |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend |
29.67 |
33.91 |
42.38 |
46.62 |
46.62 |
| Corporate Dividend Tax |
3.88 |
4.76 |
5.94 |
9.18 |
7.92 |
| Per share data (annualised) |
|
|
|
|
| Shares in issue (lakhs) |
423.82 |
423.82 |
423.82 |
2,119.08 |
2,119.08 |
| Earning Per Share (Rs) |
36.41 |
51.60 |
80.30 |
23.20 |
25.83 |
| Equity Dividend (%) |
70.00 |
80.00 |
100.00 |
110.00 |
110.00 |
| Book Value (Rs) |
167.36 |
209.77 |
278.67 |
76.06 |
99.32 |
|
|
|
|
| Source : Religare Technova |
| Explore ABB connections |
|
