Noida Toll Bridge Company
BSE: 532481 | NSE: NOIDATOLL | ISIN: INE781B01015 | Construction & Contracting - Civil
- Directors Report
- Chairman's Speech
- Auditors Report
- Notes To Accounts
- Accounting Policy
- Finished Products
- Raw Materials
| Notes to Accounts | Year End : Mar '08 |
(a) Scheme of Amalgamation with DND Flyway Ltd.
The Company had filed a scheme of amalgamation with its 100% subsidiary
DND Flyway Limited in the Honourable High Courts of Allahabad and Delhi
which has been approved on 22nd March 2007 and 21st May 2007 by the
respective courts. The company has filed the copy of the scheme with
the registrar of Companies on 21st June 2007.
As per the terms of the scheme:
i. DND Flyway Limited (subsidiary Company, hereinafter referred as
DND) has been amalgamated with the company and all the assets and
liabilities have been transferred to the company at book value.
ii. The effective date for recording accounting transactions in the
books of accounts regarding amalgamation has been taken as 1st July, 06
as per pooling of interest method as specified in AS 14.
iii. Toll Equalisation Receivable of Rs. 1713.30 million has been
recognised by crediting the General Reserve.
iv. Accumulated losses of Rs. 1125.10 million have been adjusted
against the general reserve created out of the above.
v. The company has provided for obligations towards ZCB Series B of Rs.
432.53 million, Prepayment charges Rs. 11.17 million, Bond Issue
Expenses 6.16 million and contingencies of Rs. 29.56 million out of the
general reserve created above.
vi. The company has also amortised the unamortized ancillary cost of
Rs. 108.76 million out of the general reserve created above.
The expenses against the said obligations / amortizations recorded in
the financial statements of the earlier years after the appointed date
as defined in the scheme have been reversed during the year and
consequently Rs. 47.65 million has been credited to the other income
during the year.
(b) Fixed Assets
i. Capitalisation of the Mayur Vihar Link Road
The Mayur Vihar project which commenced in July 2006 has been completed
in two phases. While the first phase was completed and opened to
traffic on June 15,2007, the second phase has been completed and opened
to traffic on January 19, 2008. Pending receipt of the final bill from
the contractors, the Mayur Vihar Link Road has been capitalized for Rs.
533,431,032 on an estimated basis.
ii. Depreciation
The Company had obtained approval from the Department of Company
Affairs vide its letter dated December 14, 2003 for not charging
depreciation on the Delhi Noida Link Bridge for a three year period
commencing from Financial Year 2003-04. Accordingly, depreciation on
the Bridge had not been provided for during the financial years 2003-04
to 2005-06. The company commenced providing depreciation on the Delhi
Noida Link Bridge since 1st April 2006.
Consequent to the approval of the Amalgamation Scheme with its wholly
owned subsidiary M/s DND Flyway Ltd, revalued assets amounting to Rs
1034.80 million have been added to the Gross Block of Assets.
The Gross Block of Delhi Noida Link Bridge includes Rs. 1345.04 million
(inclusive of assets transferred pursuant to amalgamation) on account
of revaluation of the asset carried out in the past. Additional charge
of Depreciation due to revaluation has been withdrawn from Revaluation
Reserve and credited to the Profit & Loss Account.
iii. Revaluation of Fixed Assets:
- Delhi Noida Link Bridge includes value of Land appurtenant to the
Bridge on both sides of Delhi and Noida. The company had during the
year 2003-04 carried out revaluation of Land for 34 acres on Noida side
(original cost Rs 5,719,849 and written down value Rs 5,519,581 as on
April 1, 2003) for which the value has been increased by Rs
1,345,044,007.
- New Okhla Industrial Development Authority (NOIDA) has accorded in
principle approval to grant Development Rights to the Company and
formal agreement in this regard is pending execution. The terms and
conditions of the formal agreement may impact land valuation.
(c) Sale/Reacquisition of Revalued Land:
After obtaining approval from the Shareholders and the Lenders, the
company had sold 30.493 acres of revalued land to DND (wholly owned
subsidiary) in the year 2003-04 at the revalued price. Consequent to
such sale, revaluation amount pertaining to land sold had been
transferred from the Revaluation Reserve to the General Reserve in the
year 2003-04. The said land has been reacquired by the company on the
amalgamation of DND with it, and consequently the General Reserve
created out of Revaluation Reserve has been transferred back to
Revaluation Reserve.
(d) Creation of Subsidiary:
A new company M/s ITNL Toll Management Services Ltd has been promoted
jointly by the Company and ITNL Ltd with a shareholding of 51% and 49%
respectively in the new Company on August 1, 2007 to take over the
Operation and Maintenance of Delhi Noida Toll Bridge and Mayur Vihar
Link Road from the erstwhile O&M Operator M/s Intertoll India
Consultants Private Ltd.
(e) GDR Issue
March 2006 to raise new equity capital. Accordingly the company issued
56,818,180 Equity Shares represented by 11,363,636 GDRs (each GDR
representing 5 Ordinary Shares of Rs 10 each) @ .96/GDR through M/S
Collins Stewart Limited and Edelweiss Capital Limited to the
Institutional Investors and raised $ 44,999,998.56 (equivalent to INR
199,70,99,936) . The company also granted Collins Stewart Limited an
over allotment option of up to 10% of the total number of new ordinary
shares issued to the Depository. The company has received $
4,499,997.48 (equivalent to INR 20,13,29,887) in April 2006 towards
over allotment.
As the construction of the Mayur Vihar link to the Delhi Noida Toll
Bridge could not be commenced by 21 April 2006, pending receipt of all
approvals, the company used the funds for the prepayment of loans as
mentioned in the GDR issue Admission documents.
(f) Debt Restructuring:
Pursuant to the approved Debt Restructuring package, the Company has
issued Zero Coupon Bonds (Series B) of face value of Rs 100 each
aggregating to Rs. 55.54 crores to Banks, Financial Institutions and
others repayable no later than March 31,2014 towards the Net Present
Value of the sacrifice made by them by way of reduction of interest
rates from the contracted terms. The company had redeemed ZCB (Series
B) aggregating to Rs. 27,771,100 and Rs 55,542,200 during the year
2003-04 and the current year respectively and the same has been
adjusted against the face value of the Zero Coupon Bonds (Series B).
The Company was creating provision on a year to year basis on the
principle of Sinking Fund by applying the weighted average interest
rate on outstanding borrowings prior to restructuring as the discount
rate and thereby arrive at the amount of the yearly charge. However
during the current accounting period, the Company has fully provided
the remaining liability of ZCB (series B) as mentioned in Note No.3 a
(v).
(g) Secured Loans:
(i) Deep Discount Bonds are secured by a pari passu first charge in
favour of the trustees along with the other senior lenders of the
Company on all the project assets which include the Delhi Noida Link
Bridge and all tangible and intangible assets including but not limited
to rights over the project site, project documents, financial assets
such as receivables, cash, investments, insurance proceeds etc.
(ii) The Company has issued Series B Zero Coupon Bonds ( ZCB-B) of Rs
100 each for an aggregate amount of Rs 555,422,000 to Banks and
Financial Institutions against the sacrifice made by them by way of
reduction of interest rates from the contracted terms pursuant to the
approval of the Companies debt restructuring package by the Corporate
Debt Restructuring Empowered Group of the Banks and Financial
Institutions. These Zero Coupon Bonds are secured by pari passu first
charge on the Companys assets both present and future. The company has
made a redemption of 5% and 10% of the face value of such ZCBs on
September 24,2003 and February 01, 2008 respectively.
(iii) The \oan of Rs. 350,000,000 taken from M/s Infrastructure Leasing
& Financial Services Ltd (IL&FS ) during the year 2004-05 is secured by
pari passu first charge on the Companys assets both present and future
along with the other Senior Lenders of the Company.
(iv) The Company has during the year 2005-06 taken a Loan of Rs
124,313,383 from M/s IL&FS Ltd which is secured by pari passu first
charge on the Companys assets both present and future.
(v) The Company has taken loans in 2004-05 from M/s IL&FS Ltd and M/s
Infrastructure Development Finance Company Ltd (IDFC) of Rs 944,321,313
carrying interest @8.5% p.a for carrying out the Scheme of Arrangement
with the Deep Discount Bond holders approved by the Honourable
Allahabad High Court. The Loan is secured by pari passu first charge on
the companys assets both present and future along with the other
Senior Lenders of the company.
(vi) Term loans from banks, financial institutions and others are
secured by a charge on:
- Immovable properties of the Company situated in the states of Delhi
and Uttar Pradesh.
- The whole of the movable properties of the Company, both present and
future.
- All the Companys book debts, receivables, revenues of whatsoever
nature and wheresoever arising, both present and future.
- All the rights, titles, interest, benefits, claims and demands
whatsoever of the Company under any agreements entered into by the
Company in relation to the project including consents, agreements or
any other documents entered into or to be entered into by the Company
pertaining to the project, as amended, varied or supplemented from time
to time.
- All the rights, titles, interest of the Company in relation to the
Trust & Retention account proceeds, being the bank account established
by the Company for crediting all the revenues from the project
including but not limited to toll collections from the project.
- All the rights, titles, interest benefits, claims and demands
whatsoever of the Company in the Government permits, authorizations,
approvals, no objections, licenses pertaining to the project and to any
claims or proceeds arising in relation to or under the insurance
policies taken out by the Company pertaining to the assets of the
projects of the Company.
(h) Contingent Liabilities:
Contingent Liabilities in respect of:
As at As at
March 31, 2008 March 31, 2007
Rs./Million Rs./Million
(i) Estimated amount of contracts NIL 144.21
remaining to be executed on
capital account and not provided
for (Net of advances paid against
such contracts Rs. Nil (Previous
year Rs. 276.12 million)
(ii) Claims not acknowledged as
debt by the Company. NIL NIL
(iii) Based on an environment and social assessment, compensation for
rehabilitation and resettlement of project-affected persons has been
estimated and considered as part of the project cost and provided for
based on estimates made by the Company.
(iv) Claims made by the contractor M/s AFCONS Ltd pertaining to the
Construction of the Ashram Flyover aggregating to Rs. 19.82 million
(Previous year Rs. 19.82 million) have not been accepted by the
Company. The matter was referred for adjudication by both parties. The
adjudication proceeding has been concluded and adjudicator has ruled
that the claims are time barred. However the matter has been referred
to arbitration by M/s AFCONS Ltd.
(v) The company has acquired the land on Delhi side for the
construction of Bridge from the Government of Delhi and DDA and the
amount paid has been considered as a part of the project cost. However
pending final settlement of the dues, the company had estimated the
cost at Rs. 29.32 million and provided the same as a part of the
project cost. The actual settlement may result in probable obligation
to the extent of Rs. 30 million based on management estimates.
(j) There are no amounts outstanding as payable to any enterprise
covered under the Micro, Small and Medium Enterprises Development Act,
2006.
(k) Employees Post Retirement Benefits:
The Company has three post employment funded benefit plans, namely
gratuity, superannuation and provident fund.
Gratuity is computed as 30 days salary, for every completed year of
service or part there of in excess of 6 months and is payable on
retirement/termination/resignation. The benefit vests on the employee
completing 3 years of service. The Gratuity plan for the Company is a
defined benefit scheme where annual contributions as demanded by the
insurer are deposited to a Gratuity Trust Fund established to provide
gratuity benefits. The Trust Fund has taken a Scheme of Insurance,
whereby these contributions are transferred to the insurer. The Company
makes provision of such gratuity asset/ liability in the books of
accounts on the basis of actuarial valuation.
The Superannuation (pension) plan for the Company is a defined
contribution scheme where annual contribution as determined by the
management (Maximum limit being 15% of salary) is paid to a
Superannuation Trust Fund established to provide pension benefits. The
benefits vests on employee completing 5 years of service. The
management has the authority to waive or reduce this vesting condition.
The Trust Fund has taken a Scheme of Insurance, whereby these
contributions are transferred to the insurer. These contributions will
accumulate at the rate to be determined by the insurer as at the close
of each financial year. At the time of exit of employee, accumulated
contribution will be utilised to buy pension annuity from an insurance
company.
The Provident Fund (being administered by a trust) is a defined
contribution scheme whereby the Company deposits an amount determined
as a fixed percentage of basic pay to the fund every month. The benefit
vests upon commencement of employment.
(l) Capitalisation of Borrowing Cost
The company has borrowed Rs. 15 crore for the construction of Mayur
Vihar Link. The interest cost of the same of Rs. 36,98,630 (Previous
Year Rs. 91,23,288) has been capitalized with the Mayur Vihar Link.
(m) The Income Tax Department has served a notice of demand of Rs.
44,00,000 on account of penalty in lieu of upholding of one of the
grounds by the CIT(A) for the Financial Year 2002-03. The Company has
filed the appeal against the same before the CIT appeal. In view of the
Company till the discharge of appeal the said amount is not payable and
the Company further believes that the order has been passed
mechanically on the basis of partial rejection of the appeal by the
CIT(A) and it is confident that its view shall be upheld by the higher
appellate authorities. Thus, no provision for such demand is warranted.
(n) Previous Years Comparatives:
Figures for the previous year have been regrouped / reclassified to
conform to current years presentation. Figures in brackets represent
negative balance except otherwise stated. |
|
![]() | |
| Source : Religare Technova | |
![]() | |




Online










