Real-time Stock quotes, portfolio, LIVE TV and more.
| Notes to Accounts | Year End : Sep '01 |
UNSECURED LOANS
Additions to Land and Buldings represents revalution done during the
Year.
OTHER NOTES
1. Information regarding licensed capacity-installed capacity and
actual production is not applicable as the company is engaged in
Leasing and Hire Purchase Finance and Investment.
2. Remuneration Paid to Managing Director
Period Ended Period Ended
30th September, 2001 30th June, 2000
Salaries 1,87,500 1,87,500
Contribution to P.F. 22,500 22,500
Other Perquisites 93,750 93,750
Commission to
Managing Director * N.A. N.A.
Total 3,03,750 3,03,750
* No Commission is payable in view of inadequate profits.
3. Secured Loans :
a) Cash Credit and Working Capital Demand Loan from Banks are Secured
by hypothecation of assets given under hire purchase and assets given
on lease and are further secured by personal guarantees of two
Directors.
b) Bills rediscounting from Andhra Pradesh Industrial Development
Corporation Limited is secured by deposit of title deeds of the
Companys premises situated at Model House, Punjagutta, Hyderabad and
is further secured by personal guarantees of two Directors.
c) Company had issued Secured, Redeemable and Non-convertible Bonds of
Rs.1000/- each, aggregating to Rs. 30 crores. These Bonds have a tenure
of 12 months and 1 day/18 months and carry coupon rate of 14% and 15%
on fixed bonds and cumulative bonds respectively.
4. On 29th September 2001 the Company entered into an agreement with
M/s.Model Chit.Corp Limited assigning hire purchase debtors, lease
debtors, bills receivables and advances receivable in consideration of
M/s.Model Chit.Corp Limited settling the outstanding bondholders
liability.
Both the companies have filed an application before the High Court of
Andhra Pradesh on 15.03.2002 u/s 391 and 394 of the Companies Act, 1956
read with Rule 69 of the Companies (Court) Rules 1959 with a prayer to
the High Court to issue a direction for publication of the notice
convening a meeting of the Shareholders and Bondholders of the Company
for the approval of scheme of arrangement for assignment of bonds and
shares in the books of the company in consideration for the transfer of
assigned book debts.
5. Investments include Rs.100 lakhs (previous year Rs.100 lakhs)
invested in the share capital of the Subsidiary-Model Projects
Limited.
6. Future installments of lease rents receivable in respect of
executed lease contracts is Rs. Nil (Previous year Rs.191.65 lakhs.)
7. Land and Buildings have been revalued as on 30th September, 2001 at
their market value on the basis of technical valuation obtained by the
company. Accordingly, they are stated at market value,
8. As lease period of certain assets has expired and no secondary
lease agreements were entered into, the company decided to write off
the entire book value of leased assets.
9. Contingent liabilities not provided for :
Corporate Guarantee given on behalf of M/s. Model Projects Ltd.,
subsidiary of the company, Rs. 47,32,642/-
10. Dues to Small Scale Industries-NiL.
11. Investments include amounts invested in Government
Securities/Government approved securities to comply with the
requirements of the directives by the Reserve Bank of India for
maintenance of liquid assets.
12. A vehicle included in Fixed Assets is yet to be transferred in the
name of the Company.
13. The accounting year comprises fifteen months ending 30th
September, 2001.
14. Previous year figures have been regrouped wherever necessary to
facilitate comparison.
15. Paise have been rounded off to the nearest rupee.
16. Additional information as required under Part IV of Schedule VI of
the Companies Act, 1956.
17. The reporting period of the holding company M/s. Model Financial
Corporation Limited is from 1st July, 2000 to 30th September, 2001 and
the accounting period of the subsidiary company viz. Model Projects
Limited is from 1st April, 2000 to 31st March, 2001. There are no
significant events/ transactions occuring between the different dates
of closing of accounts of the above entities.
CASH FLOW STATEMENT FOR THE PERIOD ENDED 30-09-2001
As at As at
30.09.2001 30.06.2000
Rs in000 Rs in000
(A) NET CASH FLOW FROM OPERATING ACTIVITIES
Net Profit Before Tax and Extraordinary items (58053) 1162
Adjustments for :
Depreciation 6955 9052
Misc Exps Written off 18723 474
Provision for Sub Standard Assets - 2929
Provision for Doubtful Assets - (347)
Excess Provision Written Back (19891) -
Provn. for Diminution in Value of Long Term
Investments 41 (114)
Loss on Value of Current Investments 803 (714)
Loss on Sale of Assets 29 49
Profit on sale of Assets - (2155)
Profit on Sale of Investments (16) -
Lease Equalisation Charge 28622 13945
Rebate on Lease Rentals 1222 -
Lease Income Written of 74 -
Interest Expenses 71162 64345
Investments Income - Interest/Dividend (3347) (5584)
Dividend on Corporate chit (703) (5600)
Operating Profit before Working Capital Changes 45621 77442
(Increase)/Decrease in Debtors (226062)
(Increase)/Decrease in stock on Hire 139143 (9150)
(Increase)/Decrease in Lease Rental Debtors 43174 (17081)
(Increase)/Decrease in Bills Receivable 19457 (1723)
(Increase)/Decrease in Loans & Advances 60217 (22561)
Increase/(Decrease) in Current Liabilities 3578 (18374)
Increase/(Decrease) in Provisions 1306 -
Capital Work-in-Progress 2652 -
Cash Generated from operations 89086 8553
Direct Taxes Paid (5745) 96
Interest Paid (71162) (64345)
Net Cash flow from operating activities (A) 12179 (55696)
As at As at
30.09.2001 30.06.2000
Rs in000 Rs in000
(B) NET CASH FLOW FROM INVESTING ACTIVITIES
Purchase of Fixed Assets (1867) (2270)
Proceeds from sale of Fixed Assets 21 2
Proseeds from Sale of Investments 400 6826
Purchase of Investments (295) (567)
Income From Investments 3347 5584
Dividend on Corporate chits 703 5600
Net Cash Flow from Investing Activities (B) 2309 15175
(C) NET CASH FLOW FROM FINANCING ACTIVITIES
Proceeds from issuance of Share Capital
(Including Premium) - -
Redemption of Preference Share Capital - -
Increase in Reserves - -
Increase/(Decrease) in Cash Credits (146) 7380
Increase/(Decrease) in Term Loans (420) (5400)
Increase/(Decrease) in Other Secured Loans 1410 77076
Increase/(Decrease) in Unsecured Loans - (37271)
Increase/(Decrease) in Fixed Deposits (10245) -
Dividend Paid - -
Deferred Expenditure Incurred (6303) (6065)
Net Cash Flow from Financing Activities (C) (15704) 35720
Net Increase in Cash and Cash Equivalents (A+B+C) (1216) (4801)
Cash and Cash Equivalents as on 01.07.2000 7311 12112
Cash and Cash Equivalents as on 30.09.2001 6095 7311
BY ORDER OF THE BOARD
Place : Hyderabad V S R P ADUSUMILLI
Date : 20.05.2002 Managing Director
|
|
![]() | |
| Source : Dion Global Solutions Limited | |
![]() | |